5126 Elkhart StreetDenverCO80239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 5126 Elkhart Street, Denver, CO, 80239 priced at $480,000 converts $3,632/mo rent into $819/mo cash flow after a $2,349/mo obligation. Total monthly income equals $3,632/mo, and annual cash flow totals $9,833/yr on $159,120 invested. Return on cash invested prints 26.09% in year one, and rental yield reads 9.08% against a $480,000 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation compiles into $132,615 by year five. Five-year ROI reaches 135.56% and total cumulative return in cash sums $215,705. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,632/mo property income covering a $2,349/mo payment, not borrower’s personal income.
Single Family
Built in 2000
6,702 sqft lot
$N/A/sqft
$115 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80239, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,319 (100%) |
| Owner Occupied HU | 7,118 (53.4%) |
| Renter Occupied HU | 5,799 (43.5%) |
| Vacant Housing Units | 402 ( 3.0%) |
| Median Home Value | $424,192 |
| Average Home Value | $512,105 |
Housing Distribution
Address Breakdown
Residential
13,060
Single Family
9,985
Multi-Family
3,075
Businesses
1,283
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Fernandez • Keller Williams Trilogy
Mls Name: REcolorado
Mls Provider:
Mls ID: #4107718
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)