








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Rhoadesville at 5126 Burr Hill Rd, Rhoadesville, VA, 22542 offers a 7.53% rental yield on a $395,000 purchase with $2,478/mo rent. Total monthly income registers $2,478/mo, and a $1,933/mo payment leaves $117/mo available for distribution. Annual cash flow reaches $1,405/yr on $130,943 to close, and return on cash invested stands at 20.98% in year one. Equity gained on principal adds $2,549/yr while 5% annual appreciation supports $109,131 over five years. Portfolio math shows five-year ROI at 108.35% and total cumulative return in cash at $141,870. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,478/mo property income against a $1,933/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
6.26 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sean Jones • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAOR2012792