5125 E Emelita CirMesaAZ85206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mesa at 5125 E Emelita Cir, Mesa, AZ, 85206 uses $124,313 cash to close to unlock $4,559/yr annual cash flow and $380/mo monthly cash flow. Total monthly income runs $2,653/mo, and a $1,835/mo payment keeps the spread at $380/mo. Purchase price stands at $375,000, and rental yield measures 8.49% with $2,653/mo rent. Return on cash invested shows 23.58% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 122.33% and total cumulative return in cash records $152,067. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,653/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 1978
6,734 sqft lot
$N/A/sqft
$682 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85206, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,893 (100%) |
| Owner Occupied HU | 11,450 (54.8%) |
| Renter Occupied HU | 5,261 (25.2%) |
| Vacant Housing Units | 4,182 (20.0%) |
| Median Home Value | $389,695 |
| Average Home Value | $419,820 |
Housing Distribution
Address Breakdown
Residential
18,415
Single Family
11,354
Multi-Family
7,061
Businesses
1,126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Dempsey Jr • DPR Realty LLC
Mls Name: ARMLS
Mls Provider:
Mls ID: #6806937
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010