Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5124 Peach Willow Ln, Fort Worth, TX, 76109 earns from $12,004/mo rent with a $9,055/mo payment. Total monthly income totals $12,004/mo. ROI tracks 17.68% on current figures, and rental yield reads 7.79% at a $1,850,000 purchase. Equity gained on principal adds $11,938/yr, and 5% annual appreciation supports $511,121 over five years. Five-year ROI reaches 92.17% and total cumulative return in cash sums $552,457. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $12,004/mo property income instead of your personal income.
Single Family
Built in 2014
9,713 sqft lot
$N/A/sqft
$2,300 annually HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $1,850,000 |
| 2016-11-11 | Sold | N/A |
| 2016-09-19 | Price change | $879,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $25420.85 | -8.61% | $1,400,000 | 20.33% |
| 2022-08-30 | $27815.57 | 9.23% | $1,163,491 | 14.61% |
| 2021-08-30 | $25465.95 | -3.45% | $1,015,218 | -1.45% |
Listed by: W. Spencer Perry • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20709782
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
