Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 5123 Travertine Point, Richmond, TX, 77407 earns $839/mo cash flow from $3,485/mo rent with a $1,786/mo payment. Total monthly income totals $3,485/mo, and annual cash flow totals $10,064/yr on $120,998 capital. ROI tracks 28.23% on current figures, and rental yield reads 11.46% at a $365,000 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,843 over five years. Five-year ROI reaches 148.84% and total cumulative return in cash sums $180,091. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,485/mo property income instead of your personal income.
Single Family
Built in 2012
0.29 Acres lot
$N/A/sqft
$615 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $365,000 |
| 2016-12-23 | Listing removed | $240,000 |
| 2016-11-11 | Pending sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $1171.77 | 11.50% | $425,927 | 22.98% |
| 2023-03-14 | $1050.89 | -15.87% | $346,333 | 12.02% |
| 2022-03-14 | $1249.17 | 0.93% | $309,160 | 21.05% |
Listed by: Lisa Flores • Keller Williams Premier Realty
Mls Name: HAR
Mls Provider:
Mls ID: #83789517
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
