Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fulshear at 5122 Lone Tree Dr, Fulshear, TX, 77441 offers $4,886/mo rent that, after a $3,426/mo payment. Total monthly income is $4,886/mo. Return on cash invested measures 19.06% in year one, and rental yield stands at 8.38% at a $699,950 entry. Equity gained on principal adds $4,517/yr while 5% annual appreciation compounds into $193,383 by year five. Five-year ROI records 99.68% and total cumulative return in cash reaches $229,548. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,886/mo property income versus a $3,426/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
0.31 Acres lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Price change | $699,950 |
| 2025-04-25 | Listed for sale | $715,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-05 | $9685.14 | 9.99% | $628,898 | 10.00% |
| 2023-06-05 | $8805.30 | -3.72% | $571,725 | 10.00% |
| 2022-06-05 | $9145.66 | 6.75% | $519,750 | 10.00% |
What's Special
Radiant Attic Barrier
Listed by: Jay Thieme • RE/MAX Cinco Ranch
Mls Name: HAR
Mls Provider:
Mls ID: #48685732
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
