5122 Clear Run Drive,Wilmington,NC,28403

Investment Highlights

Investment property for sale in Wilmington at 5122 Clear Run Drive, Wilmington, NC, 28403 listed at $425,000 pairs $3,274/mo rent with a $2,080/mo payment to leave $684/mo cash flow. Total monthly income runs $3,274/mo, and annual cash flow reaches $8,208/yr on $140,888 cash to close. Return on cash invested measures 25.73% in year one, and rental yield registers 9.24% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 133.95% and total cumulative return in cash totals $188,717. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,274/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).