5121 Rye Cir, Helena, AL, 35080 | $507/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1919 sft

350 Hallman Hl E APT 105, Homewood, AL, 35209

3 Bed
4 Bath
2190 sft

5539 Hampton Heights Dr UNIT 5539, Birmingham, AL, 35209

2 Bed
2 Bath
1248 sft

2786 Southwood Ln, Bessemer, AL, 35022

3 Bed
2 Bath
1154 sft

1720 Valley Ave APT C, Homewood, AL, 35209

Nearby investment properties with comparable prices

3 Bed
2 Bath
1988 sft

2930 Shannon Wenonah Rd, Bessemer, AL, 35022

2 Bed
3 Bath
1366 sft

10 Ashford Cir, Hoover, AL, 35244

3 Bed
2 Bath
1301 sft

1001 Savannah Ln, Calera, AL, 35040

3 Bed
2 Bath
1198 sft

624 Meriweather Dr, Calera, AL, 35040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Helena at 5121 Rye Cir, Helena, AL, 35080 listed at $259,900 pairs $1,974/mo rent with a $1,272/mo payment to leave $507/mo cash flow. Total monthly income runs $1,974/mo, and annual cash flow reaches $6,085/yr on $86,157 cash to close. Return on cash invested measures 26.97% in year one, and rental yield registers 9.11% at a $259,900 basis. Equity gained on principal adds $1,677/yr, and annual property appreciation at 5% supports $71,806 by year five. Five-year ROI tracks 140.06% and total cumulative return in cash totals $120,670. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,974/mo property income relative to a $1,272/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1981

0.40 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35080, Helena, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,287 (100%)
Owner Occupied HU	6,454 (88.6%)
Renter Occupied HU	712 ( 9.8%)
Vacant Housing Units	121 ( 1.7%)
Median Home Value	$300,000
Average Home Value	$341,545