5121 Backwoodsman Ave, Las Vegas, NV, 89130 | 6.62% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1000 sft

2177 Hearts Club Dr, Henderson, NV, 89074

2 Bed
2 Bath
1164 sft

7105 Cornflower Dr, Las Vegas, NV, 89128

2 Bed
3 Bath
1280 sft

8409 Blazing Sun Ave, Las Vegas, NV, 89129

3 Bed
2 Bath
1198 sft

700 Carnegie St APT 2022, Henderson, NV, 89052

Nearby investment properties with comparable prices

3 Bed
3 Bath
1446 sft

9049 Walker Lake Ct, Las Vegas, NV, 89149

3 Bed
2 Bath
1569 sft

4909 Desert Poppy Dr, Las Vegas, NV, 89130

3 Bed
3 Bath
1344 sft

10230 Viterbo St, Las Vegas, NV, 89183

3 Bed
3 Bath
1598 sft

1780 Franklin Chase Ter, Henderson, NV, 89012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,400/mo, and a $2,128/mo payment. Purchase price stands at $434,800, and rental yield measures 6.62% with $2,400/mo rent. Return on cash invested shows 18.98% in year one, and 5% annual appreciation builds toward $120,127 over five years. Five-year ROI reaches 97.29% and total cumulative return in cash records $140,230. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $2,128/mo payment rather than investor’s personal income.

Single Family

Built in 1999

4,791 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 89130, Las Vegas, NV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,698 (100%)
Owner Occupied HU	9,742 (76.7%)
Renter Occupied HU	2,628 (20.7%)
Vacant Housing Units	328 ( 2.6%)
Median Home Value	$452,952
Average Home Value	$514,261