5121 160th St SE, Prior Lake, MN, 55372 | $731/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2408 sft

2616 40th Ave S, Minneapolis, MN, 55406

2 Bed
2 Bath
2240 sft

12637 Sherwood Pl, Minnetonka, MN, 55305

3 Bed
2 Bath
1440 sft

208 Benton St W, Cologne, MN, 55322

2 Bed
2 Bath
1300 sft

17641 Breconwood Rd, Wayzata, MN, 55391

Nearby investment properties with comparable prices

2 Bed
1 Bath
2592 sft

716 Regent Dr, Shakopee, MN, 55379

3 Bed
2 Bath
2132 sft

1291 7th St W, Saint Paul, MN, 55102

3 Bed
2 Bath
1128 sft

8527 W 97th Street Cir, Bloomington, MN, 55438

2 Bed
2 Bath
2624 sft

656 Obrien Pkwy, Belle Plaine, MN, 56011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Prior Lake at 5121 160th St SE, Prior Lake, MN, 55372 generates $2,698/mo in rent and, after a $1,542/mo payment, leaves $731/mo in cash flow. Total monthly income is $2,698/mo, and annual cash flow is $8,769/yr on $104,423 invested. Return on cash invested sits at 28.31% in year one, and rental yield is 10.28% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 147.94% and total cumulative return in cash sums $154,481. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,698/mo property income rather than buyer’s personal income.

Single Family

Built in 1925

0.34 Acres lot

$N/A/sqft

No HOA