5120 River Towns DrRaleighNC27616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 5120 River Towns Dr, Raleigh, NC, 27616 uses $113,340 cash to close to unlock $6,801/yr annual cash flow and $567/mo monthly cash flow. Total monthly income runs $2,650/mo, and a $1,673/mo payment keeps the spread at $567/mo. Purchase price stands at $341,900, and rental yield measures 9.3% with $2,650/mo rent. Return on cash invested shows 25.91% in year one, and 5% annual appreciation builds toward $94,461 over five years. Five-year ROI reaches 134.9% and total cumulative return in cash records $152,895. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,650/mo property income covering a $1,673/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27616, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,617 (100%) |
| Owner Occupied HU | 14,069 (54.9%) |
| Renter Occupied HU | 10,238 (40.0%) |
| Vacant Housing Units | 1,310 ( 5.1%) |
| Median Home Value | $379,663 |
| Average Home Value | $432,165 |
Housing Distribution
Address Breakdown
Residential
24,762
Single Family
18,978
Multi-Family
5,784
Businesses
1,240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dayne Luck • LGI Realty NC, LLC
Mls Name: Doorify MLS
Mls ID: #10135338