5120 Perth StreetDenverCO80249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 5120 Perth Street, Denver, CO, 80249 listed at $487,800 pairs $3,404/mo rent with a $2,388/mo payment to leave $561/mo cash flow. Total monthly income runs $3,404/mo, and annual cash flow reaches $6,729/yr on $161,706 cash to close. Return on cash invested measures 24.07% in year one, and rental yield registers 8.37% at a $487,800 basis. Equity gained on principal adds $3,148/yr, and annual property appreciation at 5% supports $134,770 by year five. Five-year ROI tracks 124.67% and total cumulative return in cash totals $201,605. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,404/mo property income relative to a $2,388/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
5,760 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80249, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,807 (100%) |
| Owner Occupied HU | 8,905 (56.3%) |
| Renter Occupied HU | 5,009 (31.7%) |
| Vacant Housing Units | 1,893 (12.0%) |
| Median Home Value | $499,820 |
| Average Home Value | $535,974 |
Housing Distribution
Address Breakdown
Residential
14,413
Single Family
10,557
Multi-Family
3,856
Businesses
338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices