5120 N 81st StScottsdaleAZ85250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Scottsdale at 5120 N 81st St, Scottsdale, AZ, 85250 offers a 8.12% rental yield on a $422,200 purchase with $2,858/mo rent. Total monthly income registers $2,858/mo, and a $2,066/mo payment leaves $96/mo available for distribution. Annual cash flow reaches $1,149/yr on $139,959 to close, and return on cash invested stands at 20.73% in year one. Equity gained on principal adds $2,724/yr while 5% annual appreciation supports $116,646 over five years. Portfolio math shows five-year ROI at 107.72% and total cumulative return in cash at $150,758. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,858/mo property income against a $2,066/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1973
2,648 sqft lot
$N/A/sqft
$267 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85250, Scottsdale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,642 (100%) |
| Owner Occupied HU | 6,442 (66.8%) |
| Renter Occupied HU | 1,958 (20.3%) |
| Vacant Housing Units | 1,242 (12.9%) |
| Median Home Value | $618,652 |
| Average Home Value | $733,635 |
Housing Distribution
Address Breakdown
Residential
9,446
Single Family
7,009
Multi-Family
2,437
Businesses
551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A