5120 Lillian Dr,Cincinnati,OH,45237

Investment Highlights

Investment property for sale in Cincinnati at 5120 Lillian Dr, Cincinnati, OH, 45237 offers a 8.54% rental yield on a $205,000 purchase with $1,459/mo rent. Total monthly income registers $1,459/mo, and a $1,003/mo payment leaves $111/mo available for distribution. Annual cash flow reaches $1,331/yr on $67,958 to close, and return on cash invested stands at 21.87% in year one. Equity gained on principal adds $1,323/yr while 5% annual appreciation supports $56,638 over five years. Portfolio math shows five-year ROI at 113.85% and total cumulative return in cash at $77,370. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,459/mo property income against a $1,003/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.