5120 Kenesaw St, College Park, MD, 20740 | $301/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1069 sft

3705 S George Mason Dr APT 1311, Falls Church, VA, 22041

1 Bed
1 Bath
828 sft

4600 S Four Mile Run Dr APT 613, Arlington, VA, 22204

3 Bed
2 Bath
975 sft

5418 Varnum St, Bladensburg, MD, 20710

2 Bed
1 Bath
1007 sft

5200 Crossfield Ct #140, Rockville, MD, 20852

Nearby investment properties with comparable prices

1 Bed
1 Bath
737 sft

3021 Nicosh Cir UNIT 1303, Falls Church, VA, 22042

2 Bed
2 Bath
1310 sft

3820 Chesterwood Dr, Silver Spring, MD, 20906

1 Bed
1 Bath
500 sft

3101 Sherman Ave NW APT 204, Washington, DC, 20010

- Bed
- Bath
- sft

650 Wharf St SW #Y-30, Washington, DC, 20024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in College Park at 5120 Kenesaw St, College Park, MD, 20740 generates $2,658/mo in rent and, after a $1,855/mo payment, leaves $301/mo in cash flow. Total monthly income is $2,658/mo, and annual cash flow is $3,610/yr on $125,639 invested. Return on cash invested sits at 22.78% in year one, and rental yield is 8.42% on a $379,000 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 118.28% and total cumulative return in cash sums $148,607. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,658/mo property income rather than buyer’s personal income.

Single Family

Built in 1952

5,597 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20740, College Park, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,847 (100%)
Owner Occupied HU	4,516 (32.6%)
Renter Occupied HU	7,178 (51.8%)
Vacant Housing Units	2,153 (15.5%)
Median Home Value	$457,910
Average Home Value	$489,001