Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 512 WALNUT WAY, Boerne, TX, 78006 priced at $279,900 pairs $2,239/mo rent with $249/mo cash flow after a $1,370/mo payment. Total monthly income equals $2,239/mo, and annual cash flow comes to $2,983/yr on $92,787 invested. Return on cash invested is 23.12% in year one, and rental yield stands at 9.6% on a $279,900 basis. Equity gained on principal adds $1,806/yr, and 5% annual appreciation accumulates to $77,331 by year five. Five-year ROI measures 121.29% and total cumulative return in cash reaches $112,537. For financing, Ziffy Mortgage’s DSCR program evaluates $2,239/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1995
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78006, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,615 (100%) |
| Owner Occupied HU | 14,264 (72.7%) |
| Renter Occupied HU | 3,658 (18.6%) |
| Vacant Housing Units | 1,693 ( 8.6%) |
| Median Home Value | $534,856 |
| Average Home Value | $663,428 |
Residential
18,722
Single Family
16,914
Multi-Family
1,808
Businesses
2,116
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Listed for sale | $279,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $231.98 | 0.27% | $136,587 | 10.00% |
| 2023-02-12 | $231.36 | -64.23% | $124,170 | 10.00% |
| 2022-02-12 | $646.73 | N/A | $112,882 | 10.00% |
Listed by: Michael Schultz • San Antonio Portfolio KW RE AH
Mls Name: SABOR
Mls Provider:
Mls ID: #1835665
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
