512 Vickers AveSan AntonioTX78211
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid fundamentals define the investment case at 512 Vickers Ave, San Antonio, TX, 78211 in San Antonio: $1,609/mo in rent, $407/mo in net income, 11.42% gross yield, 2.18 DSCR, all at $163,900. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $45,283 in appreciation and $1,510/yr in principal paydown projects total cumulative return of $91,356.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 5.8% |
| Monthly Cash Flow | $407 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,609 |
| Total Monthly Debt Service | $1,100 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1984
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78211, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,322 (100%) |
| Owner Occupied HU | 6,180 (59.9%) |
| Renter Occupied HU | 3,252 (31.5%) |
| Vacant Housing Units | 890 ( 8.6%) |
| Median Home Value | $118,388 |
| Average Home Value | $210,150 |
Housing Distribution
Address Breakdown
Residential
9,669
Single Family
8,895
Multi-Family
774
Businesses
813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1984
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78211, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,322 (100%) |
| Owner Occupied HU | 6,180 (59.9%) |
| Renter Occupied HU | 3,252 (31.5%) |
| Vacant Housing Units | 890 ( 8.6%) |
| Median Home Value | $118,388 |
| Average Home Value | $210,150 |
Housing Distribution
Address Breakdown
Residential
9,669
Single Family
8,895
Multi-Family
774
Businesses
813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathaniel Balderas • Levitate Real Estate
Mls Name: HAR
Mls ID: #70245899