512 Stirrup Bar DrFort WorthTX76179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 512 Stirrup Bar Dr, Fort Worth, TX, 76179 priced at $289,900 converts $3,011/mo rent into $769/mo cash flow after a $1,419/mo obligation. Total monthly income equals $3,011/mo, and annual cash flow totals $9,230/yr on $96,102 invested. Return on cash invested prints 29.51% in year one, and rental yield reads 12.46% against a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,094 by year five. Five-year ROI reaches 156.39% and total cumulative return in cash sums $150,297. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,011/mo property income covering a $1,419/mo payment, not borrower’s personal income.
Single Family
Built in 2011
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Housing Distribution
Address Breakdown
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: George B Clift • Property Mgmt & Res. Leasing-DAL Ebby Halliday
Mls Name: Ebby Halliday Realtors
Mls Provider:
Mls ID: #20739915