Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lizella at 512 Spring Run, Lizella, GA, 31052 priced at $375,000 pairs $2,998/mo rent with $716/mo cash flow after a $1,835/mo payment. Total monthly income equals $2,998/mo, and annual cash flow comes to $8,593/yr on $124,313 invested. Return on cash invested is 26.82% in year one, and rental yield stands at 9.59% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 139.81% and total cumulative return in cash reaches $173,799. For financing, Ziffy Mortgage’s DSCR program evaluates $2,998/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31052, Lizella, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,758 (100%) |
| Owner Occupied HU | 3,084 (82.1%) |
| Renter Occupied HU | 452 (12.0%) |
| Vacant Housing Units | 222 ( 5.9%) |
| Median Home Value | $277,756 |
| Average Home Value | $324,331 |
Residential
3,597
Single Family
3,597
Multi-Family
0
Businesses
97
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rita Schrader • COLDWELL BANKER ACCESS REALTY-(M)
Mls Name: CGMLS
Mls ID: #255646
