Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ellettsville at 512 S Tulip Tree Ct, Ellettsville, IN, 47429 uses $81,218 cash to close to unlock $1,126/yr annual cash flow and $94/mo monthly cash flow. Total monthly income runs $1,714/mo, and a $1,199/mo payment keeps the spread at $94/mo. Purchase price stands at $245,000, and rental yield measures 8.4% with $1,714/mo rent. Return on cash invested shows 21.3% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 110.83% and total cumulative return in cash records $90,012. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,714/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Single Family
Built in 1991
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47429, Ellettsville, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,306 (100%) |
| Owner Occupied HU | 2,560 (77.4%) |
| Renter Occupied HU | 615 (18.6%) |
| Vacant Housing Units | 131 ( 4.0%) |
| Median Home Value | $281,209 |
| Average Home Value | $306,251 |
Residential
3,359
Single Family
3,286
Multi-Family
73
Businesses
162
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Listed for sale | $245,000 |
| 2002-12-16 | Sold | $77,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-15 | $3830.32 | 22.91% | $190,700 | -0.42% |
| 2023-08-15 | $3116.28 | 17.33% | $191,500 | 22.52% |
| 2022-08-15 | $2656.00 | 7.01% | $156,300 | 17.43% |
What's Special
Pull Down Stairs
Listed by: Jeff Williams • Crossroads Real Estate Group LLC
Mls Name: IRMLS
Mls Provider:
Mls ID: #202532217
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
