512 Kempel DrLisbonND58054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lisbon at 512 Kempel Dr, Lisbon, ND, 58054 uses $43,924 cash to close to unlock $3,061/yr annual cash flow and $255/mo monthly cash flow. Total monthly income runs $1,062/mo, and a $649/mo payment keeps the spread at $255/mo. Purchase price stands at $132,500, and rental yield measures 9.62% with $1,062/mo rent. Return on cash invested shows 26.88% in year one, and 5% annual appreciation builds toward $36,607 over five years. Five-year ROI reaches 140.2% and total cumulative return in cash records $61,580. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,062/mo property income covering a $649/mo payment rather than investor’s personal income.
Multi Family
Built in 1975
0.16 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dylan Urbach • Herd Realty LLP
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6782321