512 Gordon St #901DurhamNC27701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Durham at 512 Gordon St #901, Durham, NC, 27701 listed at $834,990 pairs $5,480/mo rent with a $4,087/mo payment to leave $174/mo cash flow. Total monthly income runs $5,480/mo, and annual cash flow reaches $2,088/yr on $274,712 cash to close. Return on cash invested measures 20.82% in year one, and rental yield registers 7.88% at a $834,990 basis. Equity gained on principal adds $5,388/yr, and annual property appreciation at 5% supports $230,692 by year five. Five-year ROI tracks 107.93% and total cumulative return in cash totals $296,485. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,480/mo property income relative to a $4,087/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
1,306 sqft lot
$N/A/sqft
$217 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27701, Durham, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,573 (100%) |
| Owner Occupied HU | 3,590 (23.1%) |
| Renter Occupied HU | 9,727 (62.5%) |
| Vacant Housing Units | 2,256 (14.5%) |
| Median Home Value | $541,162 |
| Average Home Value | $585,584 |
Housing Distribution
Address Breakdown
Residential
13,401
Single Family
8,169
Multi-Family
5,232
Businesses
1,288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: A Ellison • Copper Builders Inc
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10094068
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.