Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 512 Darlene Trl, Euless, TX, 76039 offers a 9.08% rental yield on a $539,995 purchase with $4,085/mo rent. Total monthly income registers $4,085/mo, and a $2,643/mo payment leaves $210/mo available for distribution. Annual cash flow reaches $2,515/yr on $177,658 to close, and return on cash invested stands at 21.48% in year one. Equity gained on principal adds $3,485/yr while 5% annual appreciation supports $149,191 over five years. Portfolio math shows five-year ROI at 112.52% and total cumulative return in cash at $199,909. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,085/mo property income against a $2,643/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
6,446 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $539,995 |
| 2024-06-27 | Sold | N/A |
| 2024-06-13 | Pending sale | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-04-24 | $1473.90 | -0.03% | $97,101 | 15.58% |
| 2015-04-24 | $1474.31 | N/A | $84,013 | 11.42% |
| 2014-04-24 | $1474.31 | N/A | $75,400 | N/A |
Listed by: Zahra Jalaluddin • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20914150
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
