512 Brookside DrVan AlstyneTX75495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Van Alstyne at 512 Brookside Dr, Van Alstyne, TX, 75495 earns $220/mo cash flow from $3,036/mo rent with a $1,938/mo payment. Total monthly income totals $3,036/mo, and annual cash flow totals $2,642/yr on $131,274 capital. ROI tracks 21.92% on current figures, and rental yield reads 9.2% at a $396,000 purchase. Equity gained on principal adds $2,555/yr, and 5% annual appreciation supports $109,408 over five years. Five-year ROI reaches 114.87% and total cumulative return in cash sums $150,788. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,036/mo property income instead of your personal income.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75495, Van Alstyne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,303 (100%) |
| Owner Occupied HU | 4,241 (80.0%) |
| Renter Occupied HU | 712 (13.4%) |
| Vacant Housing Units | 350 ( 6.6%) |
| Median Home Value | $387,546 |
| Average Home Value | $443,015 |
Housing Distribution
Address Breakdown
Residential
4,656
Single Family
4,253
Multi-Family
403
Businesses
355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teri Walter • Key Trek-CC
Mls Name: NTREIS
Mls ID: #21069586