511A Plan, Trolley VueSeattleWA98109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Seattle at 511A Plan, Trolley Vue, Seattle, WA, 98109 priced at $1,449,900 converts $6,612/mo rent into after a $7,097/mo obligation. Total monthly income equals $6,612/mo. Return on cash invested prints 14.93% in year one, and rental yield reads 5.47% against a $1,449,900 entry. Equity gained on principal adds $9,356/yr, while 5% annual appreciation compiles into $400,581 by year five. Five-year ROI reaches 75.83% and total cumulative return in cash sums $356,222. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,612/mo property income covering a $7,097/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98109, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,162 (100%) |
| Owner Occupied HU | 3,929 (16.3%) |
| Renter Occupied HU | 18,176 (75.2%) |
| Vacant Housing Units | 2,057 ( 8.5%) |
| Median Home Value | $1,151,246 |
| Average Home Value | $1,212,211 |
Housing Distribution
Address Breakdown
Residential
24,151
Single Family
3,860
Multi-Family
20,291
Businesses
1,842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Green Canopy Node
Mls Name: Green Canopy Node
Mls ID: #N/A