5118 Walbridge AvenueMadisonWI53714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 5118 Walbridge Avenue, Madison, WI, 53714 generates $2,245/mo in rent and, after a $1,169/mo payment, leaves $449/mo in cash flow. Total monthly income is $2,245/mo, and annual cash flow is $5,388/yr on $79,195 invested. Return on cash invested sits at 26.71% in year one, and rental yield is 11.28% on a $238,900 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,004 over five years. Five-year ROI reaches 141.06% and total cumulative return in cash sums $111,713. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,245/mo property income rather than buyer’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
$193 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53714, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,826 (100%) |
| Owner Occupied HU | 4,426 (56.6%) |
| Renter Occupied HU | 3,175 (40.6%) |
| Vacant Housing Units | 225 ( 2.9%) |
| Median Home Value | $306,378 |
| Average Home Value | $339,362 |
Housing Distribution
Address Breakdown
Residential
7,714
Single Family
5,921
Multi-Family
1,793
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Winzenried Real Estate Team • Realty Executives Cooper Spransy
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #2001691
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved