5117 NE 77th AveVancouverWA98662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vancouver at 5117 NE 77th Ave, Vancouver, WA, 98662 uses $139,197 cash to close to unlock $3,577/yr annual cash flow and $298/mo monthly cash flow. Total monthly income runs $2,822/mo, and a $2,055/mo payment keeps the spread at $298/mo. Purchase price stands at $419,900, and rental yield measures 8.06% with $2,822/mo rent. Return on cash invested shows 22.48% in year one, and 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 116.42% and total cumulative return in cash records $162,048. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,822/mo property income covering a $2,055/mo payment rather than investor’s personal income.
Single Family
Built in 1996
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98662, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,458 (100%) |
| Owner Occupied HU | 9,583 (62.0%) |
| Renter Occupied HU | 5,345 (34.6%) |
| Vacant Housing Units | 530 ( 3.4%) |
| Median Home Value | $526,969 |
| Average Home Value | $585,145 |
Housing Distribution
Address Breakdown
Residential
14,901
Single Family
13,374
Multi-Family
1,527
Businesses
905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Nguyen • Handris Realty Company
Mls Name: RMLS (OR)
Mls ID: #797124340