5116 Magazine Ln, Columbus, GA, 31907 | $494/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5116 Magazine Ln, Columbus, GA, 31907 | $494/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1411 sft

84 Redwood Dr, Phenix City, AL, 36869

3 Bed
2 Bath
1700 sft

26 Veterans Ct, Fort Mitchell, AL, 36856

3 Bed
2 Bath
2010 sft

1 Glenville St, Seale, AL, 36875

3 Bed
2 Bath
1938 sft

259 Owens Rd, Fort Mitchell, AL, 36856

Nearby investment properties with comparable prices

3 Bed
2 Bath
1688 sft

49 Ridgebrook Dr, Phenix City, AL, 36869

4 Bed
2 Bath
1532 sft

34 Farmbrook Dr, Fort Mitchell, AL, 36856

4 Bed
4 Bath
2910 sft

26 Arrowhead Rd, Phenix City, AL, 36869

3 Bed
2 Bath
1512 sft

168 Highway 165, Phenix City, AL, 36869

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbus at 5116 Magazine Ln, Columbus, GA, 31907 earns $494/mo cash flow from $2,010/mo rent with a $1,219/mo payment. Total monthly income totals $2,010/mo, and annual cash flow totals $5,931/yr on $82,544 capital. ROI tracks 27.09% on current figures, and rental yield reads 9.69% at a $249,000 purchase. Equity gained on principal adds $1,607/yr, and 5% annual appreciation supports $68,794 over five years. Five-year ROI reaches 141.29% and total cumulative return in cash sums $116,624. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,010/mo property income instead of your personal income.

Single Family

Built in 2018

0.27 Acres lot

$N/A/sqft

No HOA

More details about the property

Energy-Star Certified ranch-style home in Lexington Hills! 4BR/2BA split-bedroom layout with ~1,930 sq. ft. Features include a welcoming foyer, formal dining, spacious open living area, and kitchen with breakfast nook, granite counters, LVP flooring, and cherry-wood cabinetry. Primary suite offers walk-in closets and a well-appointed bath. Built in 2018 with access to community amenities including a lake, pool, and clubhouse. Conveniently located near shopping, dining, and major routes, and just approximately 15 minutes from Fort Benning, offering an easy commute to the base.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31907, Columbus, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,947 (100%)
Owner Occupied HU	13,056 (52.3%)
Renter Occupied HU	10,137 (40.6%)
Vacant Housing Units	1,754 ( 7.0%)
Median Home Value	$192,585
Average Home Value	$229,732