5116 Jordan Frey St UNIT 201Las VegasNV89130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 5116 Jordan Frey St UNIT 201, Las Vegas, NV, 89130 earns $255/mo cash flow from $1,902/mo rent with a $1,395/mo payment. Total monthly income totals $1,902/mo, and annual cash flow totals $3,063/yr on $94,478 capital. ROI tracks 23.15% on current figures, and rental yield reads 8.01% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 119.73% and total cumulative return in cash sums $113,118. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,902/mo property income instead of your personal income.
Condo
Built in 1995
6,285 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89130, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,698 (100%) |
| Owner Occupied HU | 9,742 (76.7%) |
| Renter Occupied HU | 2,628 (20.7%) |
| Vacant Housing Units | 328 ( 2.6%) |
| Median Home Value | $452,952 |
| Average Home Value | $514,261 |
Housing Distribution
Address Breakdown
Residential
13,421
Single Family
11,776
Multi-Family
1,645
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices