Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hamilton at 5115-5123 Hamilton Eaton Rd, Hamilton, OH, 45013 generates $1,740/mo in rent and, after a $979/mo payment, leaves $424/mo in cash flow. Total monthly income is $1,740/mo, and annual cash flow is $5,092/yr on $66,300 invested. Return on cash invested sits at 27.59% in year one, and rental yield is 10.44% on a $199,999 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 144.59% and total cumulative return in cash sums $95,864. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,740/mo property income rather than buyer’s personal income.
Multi Family
Built in 1940
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45013, Hamilton, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,792 (100%) |
| Owner Occupied HU | 15,596 (68.4%) |
| Renter Occupied HU | 6,058 (26.6%) |
| Vacant Housing Units | 1,138 ( 5.0%) |
| Median Home Value | $285,700 |
| Average Home Value | $325,318 |
Residential
22,285
Single Family
20,294
Multi-Family
1,991
Businesses
776
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Price change | $199,900 |
| 2025-02-08 | Listed for sale | $199,999 |
| 2025-01-27 | Contingent | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jaysen Barlow • Sell For One Percent
Mls Name: DABR MLS
Mls Provider:
Mls ID: #921920
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
