Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5114 Westhaven Rd, Arlington, TX, 76017 listed at $1,279,999 pairs $6,150/mo rent with a $6,265/mo payment. Total monthly income runs $6,150/mo. Return on cash invested measures 11.83% in year one, and rental yield registers 5.77% at a $1,279,999 basis. Equity gained on principal adds $8,260/yr, and annual property appreciation at 5% supports $353,640 by year five. Five-year ROI tracks 60.64% and total cumulative return in cash totals $251,496. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,150/mo property income relative to a $6,265/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1965
3.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-08-10 | Listed for sale | $1,279,999 |
| 2025-08-07 | Listing removed | $1,299,999 |
| 2025-07-16 | Price change | $1,299,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-10 | $17080.69 | 7.44% | $1,210,031 | 42.86% |
| 2023-08-10 | $15897.93 | -8.36% | $847,000 | 12.19% |
| 2022-08-10 | $17348.42 | -0.43% | $755,000 | 3.71% |
Listed by: Jean Christenberry • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #21019259
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
