5113 Sandra DrFriscoTX75036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frisco at 5113 Sandra Dr, Frisco, TX, 75036 offers a 9.72% rental yield on a $384,500 purchase with $3,115/mo rent. Total monthly income registers $3,115/mo, and a $1,882/mo payment leaves $307/mo available for distribution. Annual cash flow reaches $3,688/yr on $127,462 to close, and return on cash invested stands at 22.8% in year one. Equity gained on principal adds $2,481/yr while 5% annual appreciation supports $106,230 over five years. Portfolio math shows five-year ROI at 119.85% and total cumulative return in cash at $152,757. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,115/mo property income against a $1,882/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
5,532 sqft lot
$N/A/sqft
$220 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kara Sparks • Legacy Realty Partners, LLC
Mls Name: NTREIS
Mls ID: #21053096
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.