5113 Maple Springs Ellery RdBemus PtNY14712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bemus Pt at 5113 Maple Springs Ellery Rd, Bemus Pt, NY, 14712 generates $3,618/mo in rent and, after a $1,851/mo payment, leaves $1,093/mo in cash flow. Total monthly income is $3,618/mo, and annual cash flow is $13,113/yr on $125,340 invested. Return on cash invested sits at 30.37% in year one, and rental yield is 11.48% on a $378,100 entry. Equity gained on principal adds $2,440/yr, while 5% annual appreciation builds toward $104,462 over five years. Five-year ROI reaches 159.59% and total cumulative return in cash sums $200,032. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,618/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in 1890
76.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14712, Bemus Point, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,473 (100%) |
| Owner Occupied HU | 1,158 (46.8%) |
| Renter Occupied HU | 277 (11.2%) |
| Vacant Housing Units | 1,038 (42.0%) |
| Median Home Value | $290,909 |
| Average Home Value | $383,748 |
Housing Distribution
Address Breakdown
Residential
1,343
Single Family
1,343
Multi-Family
0
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices