5112 NW 79th Ave APT 305DoralFL33166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Doral at 5112 NW 79th Ave APT 305, Doral, FL, 33166 earns $1,022/mo cash flow from $2,905/mo rent with a $1,302/mo payment. Total monthly income totals $2,905/mo, and annual cash flow totals $12,264/yr on $88,179 capital. ROI tracks 33.82% on current figures, and rental yield reads 13.11% at a $266,000 purchase. Equity gained on principal adds $1,716/yr, and 5% annual appreciation supports $73,491 over five years. Five-year ROI reaches 178.66% and total cumulative return in cash sums $157,541. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,905/mo property income instead of your personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Housing Distribution
Address Breakdown
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
