5112 Chelsea Creek Rd, Roseville, CA, 95747 | $1,240/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2832 sft

1501 Joby Ln, Sacramento, CA, 95864

3 Bed
2 Bath
1829 sft

6085 Cavitt Stallman Rd, Granite Bay, CA, 95746

Investment Property+ 2 more

3 Bed
3 Bath
2827 sft

8901 Degas Ct, Fair Oaks, CA, 95628

3 Bed
2 Bath
1949 sft

680 Morris Way, Sacramento, CA, 95864

Nearby investment properties with comparable prices

3 Bed
3 Bath
1825 sft

1182 Vanderbilt Way, Sacramento, CA, 95825

2 Bed
1 Bath
1206 sft

1116 Amberwood Rd, Sacramento, CA, 95864

2 Bed
1 Bath
1000 sft

3435 Trio Ln, Sacramento, CA, 95817

4 Bed
2 Bath
1380 sft

7913 Lichen Dr, Citrus Heights, CA, 95621

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roseville at 5112 Chelsea Creek Rd, Roseville, CA, 95747 at $539,990 posts ROI 28.44% with $1,240/mo cash flow from $4,873/mo rent. Total monthly income equals $4,873/mo, and annual cash flow records $14,886/yr on $177,657 to close. Return on cash invested measures 28.44% and rental yield reads 10.83% at the current $539,990. Equity gained on principal adds $3,484/yr, and 5% annual appreciation supports $149,189 by year five. Five-year ROI prints 149.28% and total cumulative return in cash totals $265,199.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,873/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2020

3,598 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	36,150 (100%)
Owner Occupied HU	27,341 (75.6%)
Renter Occupied HU	6,612 (18.3%)
Vacant Housing Units	2,197 ( 6.1%)
Median Home Value	$691,095
Average Home Value	$728,625