5112 Burrell Dr, Sheffield Village, OH, 44054 | $550/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2250 sft

8824 Gatewood Dr, North Ridgeville, OH, 44039

4 Bed
2 Bath
2052 sft

28318 W Oviatt Rd, Bay Village, OH, 44140

2 Bed
2 Bath
1876 sft

16541 Sunwood Oval, Strongsville, OH, 44136

3 Bed
3 Bath
1968 sft

2108 W Reserve Cir, Avon, OH, 44011

Nearby investment properties with comparable prices

Oleander Plan, Aspire at Lighthouse Estates

4 Bed
3 Bath
2080 sft

Oleander Plan, Aspire at Lighthouse Estates, Vermilion, OH, 44089

3 Bed
2 Bath
1641 sft

18456 Winding Oak Dr, Cleveland, OH, 44130

Adriatic Plan, Aspire at Lighthouse Estates

3 Bed
2 Bath
1764 sft

Adriatic Plan, Aspire at Lighthouse Estates, Vermilion, OH, 44089

Investment Property+ 2 more

4 Bed
2 Bath
2138 sft

1278 Gladys Ave, Lakewood, OH, 44107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sheffield Village at 5112 Burrell Dr, Sheffield Village, OH, 44054 with 5% annual appreciation on a $429,900 basis while $3,388/mo rent supports operations. Total monthly income totals $3,388/mo and a $2,104/mo payment preserves $550/mo for cash returns. Annual cash flow comes to $6,604/yr on $142,512 deployed, and return on cash invested reaches 24.54% in year one. Equity gained on principal adds $2,774/yr, and five-year appreciation sums $118,773 alongside rental yield of 9.46%. Five-year ROI measures 128.25% and total cumulative return in cash totals $182,767.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,388/mo property income versus a $2,104/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2001

0.46 Acres lot

$N/A/sqft

$10 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 44054, Sheffield Lake, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,781 (100%)
Owner Occupied HU	3,959 (68.5%)
Renter Occupied HU	1,481 (25.6%)
Vacant Housing Units	341 ( 5.9%)
Median Home Value	$212,593
Average Home Value	$273,551