5112 Bayview DrNorth ChesterfieldVA23234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Chesterfield at 5112 Bayview Dr, North Chesterfield, VA, 23234 priced at $100,000 converts $768/mo rent into $81/mo cash flow after a $489/mo obligation. Total monthly income equals $768/mo, and annual cash flow totals $968/yr on $33,150 invested. Return on cash invested prints 22.83% in year one, and rental yield reads 9.22% against a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation compiles into $27,628 by year five. Five-year ROI reaches 119.43% and total cumulative return in cash sums $39,592. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $768/mo property income covering a $489/mo payment, not borrower’s personal income.
Single Family
Built in 1963
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23234, Richmond, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,681 (100%) |
| Owner Occupied HU | 10,172 (54.5%) |
| Renter Occupied HU | 7,538 (40.4%) |
| Vacant Housing Units | 971 ( 5.2%) |
| Median Home Value | $316,894 |
| Average Home Value | $348,315 |
Housing Distribution
Address Breakdown
Residential
18,357
Single Family
16,954
Multi-Family
1,403
Businesses
765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Winfred Isgett • Isgett Auction Marketing
Mls Name: My State MLS
Mls ID: #11468756