5112 Airlake DrWoodburyMN55129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodbury at 5112 Airlake Dr, Woodbury, MN, 55129 listed at $579,600 pairs $4,692/mo rent with a $2,837/mo payment to leave $1,034/mo cash flow. Total monthly income runs $4,692/mo, and annual cash flow reaches $12,402/yr on $190,688 cash to close. Return on cash invested measures 26.56% in year one, and rental yield registers 9.71% at a $579,600 basis. Equity gained on principal adds $3,740/yr, and annual property appreciation at 5% supports $160,133 by year five. Five-year ROI tracks 138.66% and total cumulative return in cash totals $264,411. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,692/mo property income relative to a $2,837/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
8,276 sqft lot
$N/A/sqft
$39 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle M Schwartz • Robert Thomas Homes, Inc.
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls Provider:
Mls ID: #6739771
Disclaimer: Based on information submitted to the MLS GRID as of 2025-06-24 10:48:10 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#28) By searching NorthstarMLS listings you agree to the [NorthstarMLS End User License Agreement](https://static1.squarespace.com/static/56c4eea9d51cd483819dae7b/t/56cbe7e32fe13151e10e6b3d/1456203748061/EULA.pdf)