Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roy at 5111 S 1800 W, Roy, UT, 84067 listed at $330,000 pairs $2,326/mo rent with a $1,615/mo payment to leave $197/mo cash flow. Total monthly income runs $2,326/mo, and annual cash flow reaches $2,364/yr on $109,395 cash to close. Return on cash invested measures 22.07% in year one, and rental yield registers 8.46% at a $330,000 basis. Equity gained on principal adds $2,129/yr, and annual property appreciation at 5% supports $91,173 by year five. Five-year ROI tracks 114.76% and total cumulative return in cash totals $125,543. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,326/mo property income relative to a $1,615/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1999
1,742 sqft lot
$N/A/sqft
$195 monthly HOA
Neighborhood data shown for ZIP Code: 84067, Roy, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,204 (100%) |
| Owner Occupied HU | 10,772 (75.8%) |
| Renter Occupied HU | 2,918 (20.5%) |
| Vacant Housing Units | 514 ( 3.6%) |
| Median Home Value | $424,409 |
| Average Home Value | $461,752 |
Residential
13,207
Single Family
12,558
Multi-Family
649
Businesses
596
Date | Event | Price |
|---|---|---|
| 2025-03-19 | Listed for sale | $330,000 |
| 2020-04-25 | Listing removed | $203,900 |
| 2020-04-08 | Listed for sale | $203,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-20 | $1696.88 | 3.59% | $166,100 | 1.68% |
| 2022-03-20 | $1638.07 | 16.74% | $163,350 | N/A |
| 2021-03-20 | $1403.22 | 13.62% | N/A | N/A |
Listed by: Ashley Watkins • Jordan Real Estate LLC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2071190
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-03-20 11:36:48 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)
