5111 Euston CtBensalemPA19020
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 5111 Euston Ct, Bensalem, PA, 19020 in Bensalem hard to pass up. The 11.1% gross yield on a $393,000 purchase results in $3,636/mo in rent and $1,061/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.06). Annual cash flow of $12,729, five-year appreciation of $108,579, and $3,620/yr in equity build-up combine for a projected total cumulative return of $217,935.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.2% |
| Monthly Cash Flow | $1,061 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,636 |
| Total Monthly Debt Service | $2,419 |
| DSCR Ratio | 1.50x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1976
2,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19020, Bensalem, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,864 (100%) |
| Owner Occupied HU | 13,026 (54.6%) |
| Renter Occupied HU | 9,819 (41.1%) |
| Vacant Housing Units | 1,019 ( 4.3%) |
| Median Home Value | $409,608 |
| Average Home Value | $452,777 |
Housing Distribution
Address Breakdown
Residential
23,020
Single Family
19,826
Multi-Family
3,194
Businesses
1,957
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1976
2,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19020, Bensalem, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,864 (100%) |
| Owner Occupied HU | 13,026 (54.6%) |
| Renter Occupied HU | 9,819 (41.1%) |
| Vacant Housing Units | 1,019 ( 4.3%) |
| Median Home Value | $409,608 |
| Average Home Value | $452,777 |
Housing Distribution
Address Breakdown
Residential
23,020
Single Family
19,826
Multi-Family
3,194
Businesses
1,957
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valeriia Gurtovaia • Keller Williams Real Estate-Langhorne
Mls Name: Bright MLS
Mls ID: #PABU2105544