Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 5110 Oakbriar Ln, Rosenberg, TX, 77469 offers $2,435/mo rent that, after a $1,449/mo payment, leaves $305/mo cash flow. Total monthly income is $2,435/mo, and annual cash flow is $3,658/yr on $98,124 cash. Return on cash invested measures 23.64% in year one, and rental yield stands at 9.87% at a $295,999 entry. Equity gained on principal adds $1,910/yr while 5% annual appreciation compounds into $81,779 by year five. Five-year ROI records 124.15% and total cumulative return in cash reaches $121,816. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,435/mo property income versus a $1,449/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
6,433 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Listed for sale | $295,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $199,154 | 10.00% |
| 2023-02-13 | $562.26 | -65.43% | $181,049 | 10.00% |
| 2022-02-13 | $1626.27 | 3.60% | $164,590 | 10.00% |
Listed by: Clementina Thornton • RE/MAX Fine Properties
Mls Name: HAR
Mls Provider:
Mls ID: #26813573
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
