Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fulshear at 5110 Legend Ridge Ct, Fulshear, TX, 77441 priced at $610,000 converts $4,195/mo rent into after a $2,986/mo obligation. Total monthly income equals $4,195/mo. Return on cash invested prints 18.61% in year one, and rental yield reads 8.25% against a $610,000 entry. Equity gained on principal adds $3,936/yr, while 5% annual appreciation compiles into $168,532 by year five. Five-year ROI reaches 97.26% and total cumulative return in cash sums $195,187. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,195/mo property income covering a $2,986/mo payment, not borrower’s personal income.
Single Family
Built in 2021
8,746 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Listed for sale | $610,000 |
| 2024-10-15 | Listing removed | $625,000 |
| 2024-09-06 | Listed for sale | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $592,521 | -0.91% |
| 2023-02-13 | $9261.76 | 287.18% | $597,941 | 392.62% |
| 2022-02-13 | $2392.08 | N/A | $121,380 | N/A |
Listed by: Todd Mann • Keller Williams Premier Realty
Mls Name: HAR
Mls Provider:
Mls ID: #73885590
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
