Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 511 Wright Ave, Schertz, TX, 78154 listed at $178,500 pairs $1,345/mo rent with a $874/mo payment to leave $75/mo cash flow. Total monthly income runs $1,345/mo, and annual cash flow reaches $904/yr on $59,173 cash to close. Return on cash invested measures 21.44% in year one, and rental yield registers 9.04% at a $178,500 basis. Equity gained on principal adds $1,152/yr, and annual property appreciation at 5% supports $49,316 by year five. Five-year ROI tracks 112.29% and total cumulative return in cash totals $66,446. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,345/mo property income relative to a $874/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $178,500 |
| 2010-10-06 | Sold | N/A |
| 2010-09-02 | Price change | $49,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $2452.83 | -9.91% | $126,201 | -9.64% |
| 2023-05-22 | $2722.78 | -26.38% | $139,665 | -18.30% |
| 2022-05-22 | $3698.36 | 64.31% | $170,943 | 71.75% |
Listed by: Stephen Taylor • Option One Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1868983
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
