511 WISCONSIN RIVER DRIVEPt EdwardsWI54469
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 511 WISCONSIN RIVER DRIVE, Pt Edwards, WI, 54469 in Pt Edwards. At $339,900 it earns $2,539/mo in rent and distributes $258/mo to the owner after the $1,528/mo payment, a consistent 8.96% yield. DSCR 1.66 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $93,908 in value; $3,131/yr in principal paydown compounds ownership stake. Total projected return: $146,306.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.2% |
| Monthly Cash Flow | $258 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,539 |
| Total Monthly Debt Service | $2,146 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1938
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54469, Port Edwards, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 765 (100%) |
| Owner Occupied HU | 573 (74.9%) |
| Renter Occupied HU | 155 (20.3%) |
| Vacant Housing Units | 37 ( 4.8%) |
| Median Home Value | $172,994 |
| Average Home Value | $196,789 |
Housing Distribution
Address Breakdown
Residential
738
Single Family
692
Multi-Family
46
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1938
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54469, Port Edwards, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 765 (100%) |
| Owner Occupied HU | 573 (74.9%) |
| Renter Occupied HU | 155 (20.3%) |
| Vacant Housing Units | 37 ( 4.8%) |
| Median Home Value | $172,994 |
| Average Home Value | $196,789 |
Housing Distribution
Address Breakdown
Residential
738
Single Family
692
Multi-Family
46
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TIMOTHY O'CONNOR • NEXTHOME PARTNERS
Mls Name: WIREX MLS
Mls ID: #22502742