511 Willow StLake In The HillsIL60156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake In The Hills at 511 Willow St, Lake In The Hills, IL, 60156 listed at $324,500 pairs $3,154/mo rent with a $1,588/mo payment to leave $903/mo cash flow. Total monthly income runs $3,154/mo, and annual cash flow reaches $10,842/yr on $107,572 cash to close. Return on cash invested measures 29.99% in year one, and rental yield registers 11.66% at a $324,500 basis. Equity gained on principal adds $2,094/yr, and annual property appreciation at 5% supports $89,653 by year five. Five-year ROI tracks 157.88% and total cumulative return in cash totals $169,836. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,154/mo property income relative to a $1,588/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1971
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60156, Lake In The Hills, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,299 (100%) |
| Owner Occupied HU | 8,711 (84.6%) |
| Renter Occupied HU | 1,327 (12.9%) |
| Vacant Housing Units | 261 ( 2.5%) |
| Median Home Value | $319,143 |
| Average Home Value | $336,379 |
Housing Distribution
Address Breakdown
Residential
10,224
Single Family
9,692
Multi-Family
532
Businesses
459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Grant • Five Star Realty, Inc
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12439400