511 Wesley AveBryanOH43506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bryan at 511 Wesley Ave, Bryan, OH, 43506 offers $2,321/mo rent that, after a $1,453/mo payment, leaves $368/mo cash flow. Total monthly income is $2,321/mo, and annual cash flow is $4,419/yr on $98,422 cash. Return on cash invested measures 24.4% in year one, and rental yield stands at 9.38% at a $296,900 entry. Equity gained on principal adds $1,916/yr while 5% annual appreciation compounds into $82,028 by year five. Five-year ROI records 127.45% and total cumulative return in cash reaches $125,435. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,321/mo property income versus a $1,453/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43506, Bryan, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,821 (100%) |
| Owner Occupied HU | 4,617 (67.7%) |
| Renter Occupied HU | 1,805 (26.5%) |
| Vacant Housing Units | 399 ( 5.8%) |
| Median Home Value | $178,860 |
| Average Home Value | $215,737 |
Housing Distribution
Address Breakdown
Residential
6,643
Single Family
6,450
Multi-Family
193
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices