Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodbine at 511 W 10th St, Woodbine, GA, 31569 uses $125,937 cash to close to unlock $7,851/yr annual cash flow and $654/mo monthly cash flow. Total monthly income runs $2,966/mo, and a $1,859/mo payment keeps the spread at $654/mo. Purchase price stands at $379,900, and rental yield measures 9.37% with $2,966/mo rent. Return on cash invested shows 26.14% in year one, and 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 136.16% and total cumulative return in cash records $171,473. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,966/mo property income covering a $1,859/mo payment rather than investor’s personal income.
Single Family
Built in 1986
2.63 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,420 (100%) |
| Owner Occupied HU | 1,721 (71.1%) |
| Renter Occupied HU | 473 (19.5%) |
| Vacant Housing Units | 226 ( 9.3%) |
| Median Home Value | $309,335 |
| Average Home Value | $310,263 |
Residential
2,136
Single Family
2,127
Multi-Family
9
Businesses
155
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rita K Hall • Watson Realty Corp
Mls Name: GAMLS
Mls ID: #10575760
