511 State St, Adrian, MI, 49221 | $411/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

22 Bed
- Bath
1356 sft

7337 Union St, Adrian, MI, 49221

3 Bed
1 Bath
1324 sft

9497 Beecher Rd, Clayton, MI, 49235

4 Bed
3 Bath
1740 sft

2275 Round Lake Hwy, Manitou Beach, MI, 49253

3 Bed
1 Bath
1000 sft

209 North Dr, Brooklyn, MI, 49230

Nearby investment properties with comparable prices

4 Bed
3 Bath
2467 sft

611 W Maumee St, Adrian, MI, 49221

2 Bed
2 Bath
1288 sft

1204 Carriage Dr, Tecumseh, MI, 49286

3 Bed
1 Bath
1154 sft

411 City Rd, Manchester, MI, 48158

3 Bed
2 Bath
1882 sft

511 Nokomis St, Tecumseh, MI, 49286

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adrian at 511 State St, Adrian, MI, 49221 at $262,000 posts ROI 25.58% with $411/mo cash flow from $2,138/mo rent. Total monthly income equals $2,138/mo, and annual cash flow records $4,927/yr on $86,853 to close. Return on cash invested measures 25.58% and rental yield reads 9.79% at the current $262,000. Equity gained on principal adds $1,691/yr, and 5% annual appreciation supports $72,386 by year five. Five-year ROI prints 133.8% and total cumulative return in cash totals $116,205.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,138/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1880

0.30 Acres lot

$N/A/sqft

No HOA