Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Branchburg at 511 Red Crest Ln, Branchburg, NJ, 08876 offers $3,050/mo rent that, after a $1,591/mo payment, leaves $388/mo cash flow. Total monthly income is $3,050/mo, and annual cash flow is $4,658/yr on $107,738 cash. Return on cash invested measures 24.23% in year one, and rental yield stands at 11.26% at a $325,000 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,792 by year five. Five-year ROI records 128.69% and total cumulative return in cash reaches $138,649. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,050/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1991
N/A lot
$N/A/sqft
$345 monthly HOA
Neighborhood data shown for ZIP Code: 08876, Somerville, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,183 (100%) |
| Owner Occupied HU | 6,170 (55.2%) |
| Renter Occupied HU | 4,259 (38.1%) |
| Vacant Housing Units | 754 ( 6.7%) |
| Median Home Value | $537,859 |
| Average Home Value | $581,425 |
Residential
10,180
Single Family
9,519
Multi-Family
661
Businesses
1,475
Date | Event | Price |
|---|---|---|
| 2021-04-26 | Sold | $214,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-18 | $5099.91 | 4.72% | $282,700 | 8.61% |
| 2023-11-18 | $4870.21 | 4.58% | $260,300 | 12.44% |
| 2022-11-18 | $4657.14 | N/A | $231,500 | 5.08% |
Listed by: Seria Mills • Weichert Realtors
Mls Name: GSMLS
Mls Provider:
Mls ID: #3998030
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2025 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.
