511 N D Street, Lake Worth, FL, 33460 | $29/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
651 sft

90 Hastings F, West Palm Beach, FL, 33417

1 Bed
1 Bath
642 sft

884 Worcester Lane, Lake Worth, FL, 33467

2 Bed
2 Bath
883 sft

52 Valencia C #C, Delray Beach, FL, 33446

2 Bed
2 Bath
896 sft

3041 Hythe C #3041, Boca Raton, FL, 33434

Nearby investment properties with comparable prices

2 Bed
2 Bath
819 sft

2878 Donnelly Drive #106, Lake Worth, FL, 33462

2 Bed
2 Bath
1103 sft

2541 Boundbrook Boulevard #110, West Palm Beach, FL, 33406

1 Bed
1 Bath
570 sft

4001 S South Ocean Boulevard #200, Palm Beach, FL, 33480

2 Bed
2 Bath
798 sft

120 Dorchester F, West Palm Beach, FL, 33417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Worth at 511 N D Street, Lake Worth, FL, 33460 uses $59,637 cash to close to unlock $344/yr annual cash flow and $29/mo monthly cash flow. Total monthly income runs $1,223/mo, and a $881/mo payment keeps the spread at $29/mo. Purchase price stands at $179,900, and rental yield measures 8.16% with $1,223/mo rent. Return on cash invested shows 20.49% in year one, and 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 106.54% and total cumulative return in cash records $63,537. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,223/mo property income covering a $881/mo payment rather than investor’s personal income.

Single Family

Built in 1925

3,375 sqft lot

$N/A/sqft

No HOA